Sign in
QC

QNB CORP. (QNBC)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 EPS of $0.69 was flat year over year (Q1 2024: $0.71) as margin expansion and higher non-interest income at the bank level were offset by higher provision expense and holding-company interest from 2024 sub-debt; no formal Street consensus appears available to grade a beat/miss .
  • Net interest margin expanded to 2.51% (from 2.38% in Q4 and 2.39% in Q1’24) and net interest income rose to $11.54MM, a quarterly high, driven by higher loan yields and lower average deposit rates, partly offset by higher cost of funds from sub-debt .
  • Asset quality mixed: allowance coverage rose to 0.77% of loans, but non-performing loans spiked to 0.71% of loans (narrative references 0.69%), largely due to one commercial relationship; management increased reserves prudently and is monitoring closely .
  • Capital return and visibility improved: dividend raised to $0.38 (from $0.37 in Q4) and shares upgraded to the OTCQX market in March, potential incremental liquidity/visibility catalysts .
  • Near-term stock drivers: continued NIM expansion and dividend growth vs. watch items around nonperformer resolution and fraud/other expense line trends .

What Went Well and What Went Wrong

  • What Went Well

    • Margin and NII: NIM expanded to 2.51% and net interest income increased to $11.54MM; CEO: “growth in net interest income at an all-time high in the first quarter,” aided by higher loan yields and lower deposit rates .
    • Balance sheet momentum: Average loans grew to $1.21B and deposits held steady at $1.63B; period-end deposits rose 2.2% q/q to $1.665B with cash up 61% q/q improving liquidity .
    • Capital & shareholder returns: Dividend increased to $0.38 and OTCQX listing enhances trading visibility .
  • What Went Wrong

    • Credit: Provision of $0.55MM (vs. a $0.09MM reversal in Q1’24) and jump in non-performers to 0.71% of loans (narrative references 0.69%) on one commercial relationship; management added specific reserves .
    • Expense pressure: Total non-interest expense rose 6.1% y/y on bank shares tax timing/capital, higher software maintenance/depreciation, fraud write-offs, and director fees .
    • Holding company drag: Subordinated debt issued in 2024 reduced holding-company net interest income, weighing on consolidated results vs. bank-only strength .

Financial Results

Metric (USD)Q3 2024Q4 2024Q1 2025
Interest Income ($MM)$21.95 $22.21 $22.20
Interest Expense ($MM)$10.82 $11.23 $10.66
Net Interest Income ($MM)$11.13 $10.98 $11.54
Total Non-Interest Income ($MM)$1.97 $1.65 $1.58
Total Non-Interest Expense ($MM)$8.64 $9.08 $9.37
Provision for Credit Losses ($MM)$0.16 $(0.26) $0.55
Net Income ($MM)$3.34 $3.05 $2.58
Diluted EPS ($)$0.91 $0.83 $0.69
Net Interest Margin (%)2.48% 2.38% 2.51%
Efficiency Ratio (TE) (%)65.28% 71.16% 70.65%

Balance sheet and asset quality

KPI9/30/202412/31/20243/31/2025
Assets ($B)$1.842 $1.871 $1.896
Loans Receivable ($B)$1.171 $1.216 $1.212
Deposits ($B)$1.626 $1.629 $1.665
Non-Performing Loans ($MM)$1.70 $1.98 $8.65
NPLs / Loans (%)0.14% 0.16% 0.71%
ACL / Loans (%)0.77% 0.72% 0.77%
Net Charge-offs (Annualized)0.01% 0.00% 0.00%

Note: Management narrative also cites NPLs of $8.41MM (0.69%) at 3/31/25, “primarily due to one commercial customer,” versus 0.71% in the data table .

Segment breakdown (Net income)

EntityQ1 2024Q1 2025
QNB Bank Net Income ($MM)$2.33 $3.29
QNB Corp (HoldCo) Net Income ($MM)$0.26 $(0.71)
Consolidated Net Income ($MM)$2.59 $2.58

Estimates vs. Actuals (S&P Global)

MetricQ1 2025 ConsensusQ1 2025 Actual
EPSN/A (no published consensus) (S&P Global)$0.69
Revenue (banks typically assessed via NII + Fees)N/A (no published consensus) (S&P Global)NII $11.54MM; Fees/Other $1.58MM

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per shareQ1 2025$0.37 (Q4 2024 dividend) $0.38 (declared Feb 25, 2025) Raised
Financial guidance (revenues, margins, opex, tax, segments)2025None providedNone providedMaintained (no formal guidance)
Listing/Trading venueQ1 2025OTC Pink Upgraded to OTCQX (Mar 20, 2025) Upgraded

Earnings Call Themes & Trends

Note: No Q1 2025 earnings call transcript was filed; themes reflect press-release commentary.

TopicPrevious Mentions (Q3 2024)Previous Mentions (Q4 2024)Current Period (Q1 2025)Trend
Net interest marginNIM 2.48%; higher loan yields; deposit costs rising; sub-debt issued NIM 2.38%; yield on earning assets +34 bps y/y; cost of funds +36 bps NIM 2.51%; yield on earning assets +24 bps y/y; deposit rates down, but sub-debt raised cost of funds Improving
Deposit growth/mixDeposits +9.2% ytd; time deposits rising Deposits +9.4% y/y; mix shift toward time Deposits +2.2% q/q; liquidity up; avg deposit rate down 12 bps Stable to positive
Asset qualityNPLs 0.14%; low charge-offs NPLs 0.16%; ACL 0.72% NPLs 0.71% (narrative 0.69%) from one CRE relationship; ACL 0.77%; provision $0.55MM Deteriorated (idiosyncratic)
Capital actions$40MM sub-debt raised in Q3’24 Balance sheet growth, NIM improvement Dividend raised; OTCQX uplist Positive
Non-interest incomeSecurities gains and equity FV drove Q3 uplift Sold remaining equity securities in Q4; net gains modest Fees up ex-securities; securities gains/losses = $0 Normalized

Management Commentary

  • “We are pleased with the growth in net interest income at an all-time high in the first quarter, driven by an increase in average interest rates received on our loan portfolio, combined with a decrease in average interest rates paid on deposit balances.” — David W. Freeman, President & CEO .
  • “We believed it prudent to modestly increase our loan loss reserves in the first quarter and will continue to closely watch asset quality as the economic environment develops…” — David W. Freeman .
  • Prior quarter tone: “We are focused on top-line growth, prudent use of capital, and managing our balance sheet… optimistic moving into 2025.” — CEO on Q4 2024 .
  • Prior quarter emphasis: “Successful Sub-Debt issuance has further strengthened our Capital position and will enable continued growth in the future.” — CEO on Q3 2024 .

Q&A Highlights

  • No Q1 2025 earnings-call transcript or Q&A was filed; no call highlights available for this quarter [earnings-call-transcript: none found].

Estimates Context

  • S&P Global shows no published consensus for Q1 2025 EPS or revenue for QNB Corp.; as such, results cannot be graded against Street estimates this quarter (S&P Global).
  • Where investors typically benchmark “revenue” for community banks as NII + fee income, QNB delivered NII of $11.54MM and non-interest income of $1.58MM in Q1 2025, reflecting core spread improvement and stable fees, absent securities gains/losses .

Key Takeaways for Investors

  • Core spread improvement is the key positive: NIM expanded to 2.51% and NII hit a quarterly high, driven by loan repricing and lower deposit costs; sustaining this trajectory is central to the bull case .
  • Credit watch item: Non-performers rose sharply (to 0.71% of loans; narrative 0.69%) tied to a single commercial relationship; management increased reserves and highlighted collateral and specific reserves—monitor resolution timing and migration closely .
  • Expense discipline required: Bank shares tax timing/capital, software maintenance/depreciation, fraud write-offs, and higher director fees pushed non-interest expense higher; watch efficiency ratio and fraud trends in subsequent quarters .
  • Balance sheet/liquidity: Deposits rose 2.2% q/q and cash increased 61% q/q; stable funding at lower average deposit rates supports further NIM resilience if credit normalizes .
  • Capital & return: Dividend increased to $0.38 and OTCQX uplisting may broaden investor access/visibility; incremental catalysts if credit normalizes and margin expansion persists .
  • Near-term setup: Without Street estimates, stock narrative likely hinges on NIM sustainability vs. credit headlines; a clean credit update could be a positive catalyst, whereas further nonperformer migration would be an overhang .
  • Medium-term thesis: Commercial real estate–led loan mix and disciplined balance sheet management can compound NII if deposit costs remain contained; monitor sub-debt cost drag at the holding company and any incremental securities repositioning .